Share capital development

Date Transaction

Change in

number of shares

Total
number of shares
Change in
share capital (SEK)
Total
share capital (SEK)
Quota value
(SEK)
2015-09-17 Incorporation 50 000 50 000  50 000 50 000 1
2015-10-23  Issue in kind (1) 500 000 550 000  500 000  550 000
2015-10-23  Redemption of shares 50 000  500 000  -50 000  500 000 
2015-11-23  Reverse share split -499 999  500 000  500 000 
2015-11-09  Share split 91 225 118  91 225 119  500 000  0,005481 
2015-11-30  Issue in kind (2) 44 774 881  136 000 000  245 408,73  745 408,73  0,005481 
2015-11-30  New issue of shares in offer (3) 24 000 000  160 000 000  131 542,72  876 951,45  0,005481 
2017-11-24 Conversion of warrants 741 948 160 741 948 4 067 881 018 0,005481
2017-12-12 Conversion of warrants 191 150 160 933 098 1 048 882 066 0,005481
2018-11-22 Conversion of warrants 115 254 161 048 352 632 882 697 0,005481
2018-11-30 Conversion of warrants 338 240 161 386 592 1854 884 551 0,005481
1) In connection with the issue in kind, the Company became public
2) Estimated date
3) The Board of Directors, by power of authorisation from an Extraordinary General Meeting which was held on October 23, 2015, decide on a new issue of a maximum of 24,000,000 shares in connection with the offer. The change in share capital has been stated as if all these shares have been issued. The shares will due to technical reasons related to the issue be subscribed by SEB. The share that are issued will thereby be issued at a price of approximately SEK 0,005481 per share, after which SEB, after the payment and delivery have occured on the settlement date of the offer, will leave a capital contribution to the Company for an amount corresponding to the difference in between the final settled price in the Offer and the subscription price of SEK 131,542,72 (with deductions for certain transaction costs).